GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Distribution » Brodrene A & O Johansen AS (OCSE:AOJ B) » Definitions » Cyclically Adjusted Price-to-FCF

Brodrene A & O Johansen AS (OCSE:AOJ B) Cyclically Adjusted Price-to-FCF : 18.12 (As of Jun. 06, 2025)


View and export this data going back to 1993. Start your Free Trial

What is Brodrene A & O Johansen AS Cyclically Adjusted Price-to-FCF?

As of today (2025-06-06), Brodrene A & O Johansen AS's current share price is kr87.50. Brodrene A & O Johansen AS's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was kr4.83. Brodrene A & O Johansen AS's Cyclically Adjusted Price-to-FCF for today is 18.12.

The historical rank and industry rank for Brodrene A & O Johansen AS's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

OCSE:AOJ B' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 8.24   Med: 17.23   Max: 36.19
Current: 18.12

During the past years, Brodrene A & O Johansen AS's highest Cyclically Adjusted Price-to-FCF was 36.19. The lowest was 8.24. And the median was 17.23.

OCSE:AOJ B's Cyclically Adjusted Price-to-FCF is ranked better than
53.57% of 84 companies
in the Industrial Distribution industry
Industry Median: 21.955 vs OCSE:AOJ B: 18.12

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Brodrene A & O Johansen AS's adjusted free cash flow per share data for the three months ended in Mar. 2025 was kr-8.488. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is kr4.83 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


Brodrene A & O Johansen AS Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Brodrene A & O Johansen AS's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Brodrene A & O Johansen AS Cyclically Adjusted Price-to-FCF Chart

Brodrene A & O Johansen AS Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.41 28.79 17.72 13.62 14.39

Brodrene A & O Johansen AS Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.80 15.71 21.44 14.39 17.19

Competitive Comparison of Brodrene A & O Johansen AS's Cyclically Adjusted Price-to-FCF

For the Industrial Distribution subindustry, Brodrene A & O Johansen AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brodrene A & O Johansen AS's Cyclically Adjusted Price-to-FCF Distribution in the Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Brodrene A & O Johansen AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Brodrene A & O Johansen AS's Cyclically Adjusted Price-to-FCF falls into.


;
;

Brodrene A & O Johansen AS Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Brodrene A & O Johansen AS's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=87.50/4.83
=18.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Brodrene A & O Johansen AS's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, Brodrene A & O Johansen AS's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-8.488/120.2000*120.2000
=-8.488

Current CPI (Mar. 2025) = 120.2000.

Brodrene A & O Johansen AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 2.116 99.400 2.559
201503 -0.078 100.200 -0.094
201506 0.792 100.300 0.949
201509 0.196 100.200 0.235
201512 -1.109 99.800 -1.336
201606 0.000 100.600 0.000
201612 0.000 100.300 0.000
201703 1.130 101.200 1.342
201706 -4.301 101.200 -5.109
201709 4.213 101.800 4.974
201712 0.020 101.300 0.024
201803 0.123 101.700 0.145
201806 -0.352 102.300 -0.414
201809 1.885 102.400 2.213
201812 8.321 102.100 9.796
201903 0.316 102.900 0.369
201906 1.726 102.900 2.016
201909 -3.564 102.900 -4.163
201912 11.086 102.900 12.950
202003 0.931 103.300 1.083
202006 3.588 103.200 4.179
202009 1.686 103.500 1.958
202012 5.809 103.400 6.753
202103 2.583 104.300 2.977
202106 -1.070 105.000 -1.225
202109 -8.117 105.800 -9.222
202112 10.426 106.600 11.756
202203 -6.308 109.900 -6.899
202206 0.452 113.600 0.478
202209 -1.211 116.400 -1.251
202212 7.403 115.900 7.678
202303 -6.769 117.300 -6.936
202306 -1.602 116.400 -1.654
202309 6.734 117.400 6.895
202312 9.358 116.700 9.639
202403 -3.948 118.400 -4.008
202406 1.421 118.500 1.441
202409 -8.184 118.900 -8.273
202412 12.409 118.900 12.545
202503 -8.488 120.200 -8.488

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Brodrene A & O Johansen AS  (OCSE:AOJ B) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Brodrene A & O Johansen AS Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Brodrene A & O Johansen AS's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Brodrene A & O Johansen AS Business Description

Traded in Other Exchanges
Address
Rorvang 3, Albertslund, DNK, 2620
Brodrene A & O Johansen AS is a distributor of industrial products in Denmark. It provides technical installation materials and supplies to the construction industry in Denmark. Its products include heating plumbing and sanitary ware products, electrical equipment and components, water supply and drainage products. Its clients comprise of plumbers, electricians, building contractors, sewer contractors, construction companies, municipalities, utilities and public institutions. The company follows three sales channels, which are AO Stores, which cater to the local market; Online trading, which offers products through its website and mobile application and competency centers where customers may place orders and get advice and direction as well as offers over the phone.

Brodrene A & O Johansen AS Headlines

No Headlines